Unit: million yen
| FY3/2022*1 | FY3/2023 | FY3/2024 | FY3/2025 | FY3/2026 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Orders received | FY3/2022 | 192,244 | FY3/2023 | 168,558 | FY3/2024 | 160,568 | FY3/2025 | 246,301 | FY3/2026 | 333,026 |
| Order backlog | FY3/2022 | 445,304 | FY3/2023 | 471,211 | FY3/2024 | 482,612 | FY3/2025 | 577,752 | FY3/2026 | 745,158 |
| Net sales | FY3/2022 | 134,092 | FY3/2023 | 142,651 | FY3/2024 | 149,166 | FY3/2025 | 151,161 | FY3/2026 | 165,620 |
| Operating profit | FY3/2022 | 9,928 | FY3/2023 | 13,813 | FY3/2024 | 10,229 | FY3/2025 | 13,532 | FY3/2026 | 15,409 |
| Operating profit margin | FY3/2022 | 7.4% | FY3/2023 | 9.7% | FY3/2024 | 6.9% | FY3/2025 | 9.0% | FY3/2026 | 9.3% |
| Ordinary profit | FY3/2022 | 10,647 | FY3/2023 | 14,684 | FY3/2024 | 11,166 | FY3/2025 | 14,095 | FY3/2026 | 16,279 |
| Ordinary profit margin | FY3/2022 | 7.9% | FY3/2023 | 10.3% | FY3/2024 | 7.5% | FY3/2025 | 9.3% | FY3/2026 | 9.8% |
| Profit attributable to owners of parent | FY3/2022 | 7,434 | FY3/2023 | 9,621 | FY3/2024 | 8,754 | FY3/2025 | 10,391 | FY3/2026 | 13,732 |
| Profit margin attributable to owners of parent | FY3/2022 | 5.5% | FY3/2023 | 6.7% | FY3/2024 | 5.9% | FY3/2025 | 6.9% | FY3/2026 | 8.3% |
| FY3/2022*1 | FY3/2023 | FY3/2024 | FY3/2025 | FY3/2026 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | FY3/2022 | 174,535 | FY3/2023 | 179,688 | FY3/2024 | 191,180 | FY3/2025 | 190,919 | FY3/2026 | 190,475 |
| Net assets | FY3/2022 | 94,354 | FY3/2023 | 101,167 | FY3/2024 | 111,000 | FY3/2025 | 109,563 | FY3/2026 | 113,586 |
| Capital adequacy ratio | FY3/2022 | 53.8% | FY3/2023 | 56.0% | FY3/2024 | 57.7% | FY3/2025 | 57.0% | FY3/2026 | 59.1% |
| FY3/2022*1 | FY3/2023 | FY3/2024 | FY3/2025 | FY3/2026 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Return on equity (ROE) | FY3/2022 | 8.1% | FY3/2023 | 9.9% | FY3/2024 | 8.3% | FY3/2025 | 9.5% | FY3/2026 | 12.4% |
| Net assets per share (BPS) (yen) | FY3/2022 | 1,162.87 | FY3/2023 | 1,258.24 | FY3/2024 | 1,378.9 | FY3/2025 | 1,423.03 | FY3/2026 | 1,545.02 |
| Basic earnings per share (EPS) (yen) | FY3/2022 | 91.53 | FY3/2023 | 120.22 | FY3/2024 | 109.43 | FY3/2025 | 132.24 | FY3/2026 | 185.04 |
| Dividend per share (yen) | FY3/2022 | 36.00 | FY3/2023 | 43.00 | FY3/2024 | 48.00 | FY3/2025 | 67.00 | FY3/2026 | 93.00 |
| FY3/2022*1 | FY3/2023 | FY3/2024 | FY3/2025 | FY3/2026 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flows from operating activities | FY3/2022 | 9,000 | FY3/2023 | 32,191 | FY3/2024 | (12,222) | FY3/2025 | (4,066) | FY3/2026 | 24,655 |
| Cash flows from investing activities | FY3/2022 | (2,394) | FY3/2023 | (5,604) | FY3/2024 | (8,438) | FY3/2025 | 1,257 | FY3/2026 | (1,742) |
| Cash flows from financing activities | FY3/2022 | (9,112) | FY3/2023 | (4,280) | FY3/2024 | (3,379) | FY3/2025 | 938 | FY3/2021 | (25,769) |
| FY3/2022*1 | FY3/2023 | FY3/2024 | FY3/2025 | FY3/2026 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Capital investment | FY3/2022 | 3,844 | FY3/2023 | 7,100 | FY3/2024 | 3,527 | FY3/2025 | 1,329 | FY3/2026 | 1,520 |
| Depreciation | FY3/2022 | 961 | FY3/2023 | 1,136 | FY3/2024 | 1,797 | FY3/2025 | 1,934 | FY3/2026 | 2,010 |
| Research and development expenses | FY3/2022 | 1,006 | FY3/2023 | 1,150 | FY3/2024 | 1,629 | FY3/2025 | 1,782 | FY3/2026 | 1,406 |